J-LEASE CO.,LTD.

7187・Prime Market・Other Financing Business

Official website

J-LEASE CO.,LTD.

7187・Prime Market・Other Financing Business

Official website

J-LEASE CO.,LTD.7187

Reference Indicators

Market Cap

248¥100M

P/E (Forecast)

—

P/B

3.3x

Dividend Yield (Forecast)

4.36%

ROE

37.1%

EV/EBITDA

6.8x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	9,162	10,960	13,220	17,267	21,574
Cost of Sales	2,095	2,649	3,496	5,450	6,959
Gross Profit	7,067	8,311	9,724	11,817	14,614
SG&A Expenses	5,096	5,846	7,117	8,714	10,990
Operating Income	1,971	2,465	2,606	3,102	3,624
Non-operating Income	5	24	25	38	49
Non-operating Expenses	30	23	20	44	82
Ordinary Income	1,946	2,465	2,611	3,097	3,590
Extraordinary Income	0	4	—	3	—
Extraordinary Losses	1	7	44	37	3
Pre-tax Income	1,945	2,462	2,566	3,063	3,587
Income Taxes	605	794	777	974	1,116
Net Income	1,340	1,667	1,789	2,089	2,470
EBITDA	2,146	2,648	2,796	3,364	4,069
Gross Margin	77.1%	75.8%	73.6%	68.4%	67.7%
Operating Margin	21.5%	22.5%	19.7%	18.0%	16.8%
ROA	15.2%	17.1%	15.4%	13.4%	11.2%
ROE	74.9%	57.2%	44.3%	39.6%	37.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
保証関連事業	19,306	3,535	18.3%
不動産関連事業	682	11	1.6%
IT関連事業	1,459	92	6.3%
その他	126	-0	0.0%