Japan Investment Adviser Co., Ltd.

7172・Prime Market・Securities & Commodity Futures

Official website

Japan Investment Adviser Co., Ltd.

7172・Prime Market・Securities & Commodity Futures

Official website

Japan Investment Adviser Co., Ltd.7172

Reference Indicators

Market Cap

1,290¥100M

P/E (Forecast)

—

P/B

1.7x

Dividend Yield (Forecast)

5.11%

ROE

15.0%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	14,105	18,045	21,818	31,129	38,738
Cost of Sales	5,445	11,018	9,631	10,296	9,597
Gross Profit	8,659	7,027	12,187	20,833	29,140
SG&A Expenses	4,886	5,728	6,694	8,722	10,256
Operating Income	3,773	1,298	5,492	12,110	18,884
Non-operating Income	2,840	6,543	1,927	2,933	1,912
Non-operating Expenses	1,909	1,944	3,750	3,409	4,172
Ordinary Income	4,704	5,897	3,668	11,635	16,625
Extraordinary Income	45	519	224	10	33
Extraordinary Losses	—	149	236	29	152
Pre-tax Income	4,749	6,268	3,656	11,616	16,506
Income Taxes	1,757	1,860	1,356	3,640	5,744
Net Income	2,921	4,412	2,359	8,055	10,542
Gross Margin	61.4%	38.9%	55.9%	66.9%	75.2%
Operating Margin	26.7%	7.2%	25.2%	38.9%	48.7%
ROA	2.9%	2.5%	1.1%	3.3%	3.6%
ROE	7.3%	10.1%	5.0%	14.0%	15.0%