NOMURA CORPORATION

7131・Standard Market・Wholesale Trade

Official website

NOMURA CORPORATION

7131・Standard Market・Wholesale Trade

Official website

NOMURA CORPORATION7131

Reference Indicators

Market Cap

51¥100M

P/E (Forecast)

8.8x

P/B

2.1x

Dividend Yield (Forecast)

2.63%

ROE

24.1%

EV/EBITDA

3.5x

Financial Summary

Unit: ¥M

Item	2021Oct 2021	2022Oct 2022	2023Oct 2023	2024Oct 2024	2025Oct 2025
Net Sales	5,068	5,458	5,972	6,612	7,111
Cost of Sales	3,799	4,070	4,426	4,945	5,197
Gross Profit	1,269	1,388	1,546	1,666	1,914
SG&A Expenses	952	1,012	1,097	1,161	1,160
Operating Income	316	375	448	505	753
Non-operating Income	11	3	3	6	2
Non-operating Expenses	3	9	5	1	1
Ordinary Income	324	370	446	510	753
Pre-tax Income	324	370	446	510	753
Income Taxes	119	130	152	163	234
Net Income	205	239	290	339	508
EBITDA	381	436	510	580	811
Gross Margin	25.0%	25.4%	25.9%	25.2%	26.9%
Operating Margin	6.2%	6.9%	7.5%	7.6%	10.6%
ROA	5.9%	6.6%	7.7%	8.2%	10.4%
ROE	17.8%	18.1%	19.2%	19.2%	24.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
包装関連事業	6,195	679	11.0%
物流梱包事業	916	73	8.0%