SHINKO Inc.

7120・Standard Market・Wholesale Trade

Official website

SHINKO Inc.

7120・Standard Market・Wholesale Trade

Official website

SHINKO Inc.7120

Reference Indicators

Market Cap

59¥100M

P/E (Forecast)

7.4x

P/B

2.2x

Dividend Yield (Forecast)

4.09%

ROE

33.6%

EV/EBITDA

5.0x

Financial Summary

Unit: ¥M

Item	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	15,948	16,145	16,904	19,383
Cost of Sales	12,316	12,421	12,881	14,881
Gross Profit	3,631	3,724	4,023	4,502
SG&A Expenses	2,879	3,096	3,335	3,589
Operating Income	752	627	687	913
Non-operating Income	12	8	10	16
Non-operating Expenses	3	1	6	3
Ordinary Income	762	634	691	926
Extraordinary Losses	2	0	16	2
Pre-tax Income	760	634	675	924
Income Taxes	278	224	162	248
Net Income	481	410	512	675
EBITDA	827	706	804	1,023
Gross Margin	22.8%	23.1%	23.8%	23.2%
Operating Margin	4.7%	3.9%	4.1%	4.7%
ROA	7.4%	6.3%	8.1%	7.7%
ROE	36.8%	23.2%	28.0%	33.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
保守サービス事業	5,140	1,017	19.8%
ソリューション事業	11,973	938	7.8%
人材サービス事業	2,269	315	13.9%