Kurashicom Inc.

7110・Growth Market・Retail Trade

Official website

Kurashicom Inc.

7110・Growth Market・Retail Trade

Official website

Kurashicom Inc.7110

Reference Indicators

Market Cap

151¥100M

P/E (Forecast)

15.7x

P/B

2.8x

Dividend Yield (Forecast)

2.68%

ROE

14.3%

EV/EBITDA

9.0x

Financial Summary

Unit: ¥M

Item	2022Jul 2022	2023Jul 2023	2024Jul 2024	2025Jul 2025
Net Sales	5,163	6,060	7,012	8,490
Cost of Sales	2,901	3,432	3,940	4,678
Gross Profit	2,261	2,628	3,072	3,812
SG&A Expenses	1,420	1,662	1,988	2,721
Operating Income	841	965	1,083	1,090
Non-operating Income	16	19	68	21
Non-operating Expenses	8	16	1	1
Ordinary Income	850	968	1,150	1,111
Extraordinary Losses	—	—	—	5
Pre-tax Income	850	968	1,150	1,105
Income Taxes	289	272	365	389
Net Income	561	695	785	716
EBITDA	846	983	1,148	1,163
Gross Margin	43.8%	43.4%	43.8%	44.9%
Operating Margin	16.3%	15.9%	15.5%	12.8%
ROA	18.8%	13.9%	14.0%	11.4%
ROE	27.6%	21.1%	16.6%	14.3%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
北欧、暮らしの道具店	8,269	1,128	13.6%
foufou	221	-37	-16.7%