for Startups, Inc.
7089・Growth Market・Services
for Startups, Inc.7089
for Startups, Inc.7089
Reference Indicators
Market Cap
104¥100M
P/E (Forecast)
10.8x
P/B
3.7x
Dividend Yield (Forecast)
0.00%
ROE
33.2%
EV/EBITDA
7.4x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 2,348 | 2,998 | 3,416 | 3,693 | 5,268 |
Cost of Sales | 474 | 541 | 692 | 607 | 1,066 |
Gross Profit | 1,874 | 2,457 | 2,723 | 3,086 | 4,202 |
SG&A Expenses | 1,386 | 1,872 | 2,299 | 2,633 | 3,082 |
Operating Income | 488 | 585 | 423 | 452 | 1,120 |
Non-operating Income | 4 | 4 | 11 | 5 | 13 |
Non-operating Expenses | 0 | 2 | 6 | 9 | 80 |
Ordinary Income | 492 | 586 | 428 | 449 | 1,053 |
Extraordinary Income | — | — | — | — | 0 |
Extraordinary Losses | — | — | 31 | 8 | 0 |
Pre-tax Income | 492 | 586 | 397 | 440 | 1,054 |
Income Taxes | 120 | 170 | 146 | 111 | 338 |
Net Income | 382 | 442 | 385 | 353 | 817 |
EBITDA | 521 | 602 | 479 | 530 | 1,163 |
Gross Margin | 79.8% | 82.0% | 79.7% | 83.6% | 79.8% |
Operating Margin | 20.8% | 19.5% | 12.4% | 12.3% | 21.3% |
ROA | 14.9% | 14.9% | 11.9% | 9.6% | 16.5% |
ROE | 34.4% | 28.7% | 19.6% | 16.3% | 33.2% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| ヒューマンキャピタル事業 | 4,476 | 2,013 | 45.0% |
| オープンイノベーション事業 | 792 | 237 | 29.9% |
| ベンチャーキャピタル事業 | 0 | -101 | 0.0% |