WDB coco CO., LTD.

7079・Growth Market・Services

Official website

WDB coco CO., LTD.

7079・Growth Market・Services

Official website

WDB coco CO., LTD.7079

Reference Indicators

Market Cap

62¥100M

P/E (Forecast)

9.1x

P/B

1.3x

Dividend Yield (Forecast)

3.89%

ROE

15.0%

EV/EBITDA

2.4x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	3,615	4,070	4,595	5,326	4,815
Cost of Sales	2,176	2,481	2,655	3,249	3,105
Gross Profit	1,439	1,589	1,940	2,076	1,710
SG&A Expenses	475	503	667	770	752
Operating Income	963	1,085	1,272	1,306	957
Non-operating Income	0	2	0	3	7
Non-operating Expenses	0	0	0	0	0
Ordinary Income	963	1,087	1,273	1,309	964
Extraordinary Income	—	—	2	—	—
Extraordinary Losses	2	0	2	0	0
Pre-tax Income	960	1,087	1,272	1,309	964
Income Taxes	312	344	415	396	285
Net Income	647	743	857	912	679
EBITDA	981	1,117	1,305	1,361	1,013
Gross Margin	39.8%	39.0%	42.2%	39.0%	35.5%
Operating Margin	26.6%	26.7%	27.7%	24.5%	19.9%
ROA	20.7%	20.3%	18.4%	16.3%	11.9%
ROE	34.8%	30.0%	26.9%	23.2%	15.0%