Peers Co.,Ltd.
7066・Growth Market・Services
Peers Co.,Ltd.7066
Peers Co.,Ltd.7066
Reference Indicators
Market Cap
45¥100M
P/E (Forecast)
14.7x
P/B
1.4x
Dividend Yield (Forecast)
—
ROE
15.4%
EV/EBITDA
4.5x
Financial Summary
Unit: ¥M
| Item | 2021Sep 2021 | 2022Sep 2022 | 2023Sep 2023 | 2024Sep 2024 | 2025Sep 2025 |
|---|---|---|---|---|---|
Net Sales | 3,130 | 3,793 | 5,627 | 6,208 | 6,103 |
Cost of Sales | 2,211 | 2,811 | 4,082 | 4,566 | 4,364 |
Gross Profit | 918 | 982 | 1,545 | 1,641 | 1,739 |
SG&A Expenses | 817 | 927 | 1,118 | 1,161 | 1,180 |
Operating Income | 101 | 55 | 426 | 480 | 559 |
Non-operating Income | 64 | 41 | 22 | 29 | 13 |
Non-operating Expenses | 27 | 24 | 41 | 57 | 74 |
Ordinary Income | 137 | 71 | 407 | 452 | 497 |
Extraordinary Income | — | 61 | 137 | 237 | 44 |
Extraordinary Losses | 3 | 254 | 333 | 97 | 16 |
Pre-tax Income | 133 | -122 | 211 | 592 | 525 |
Income Taxes | 82 | -20 | -107 | 7 | 92 |
Net Income | 52 | -101 | 319 | 585 | 432 |
EBITDA | 139 | 172 | 571 | 612 | 770 |
Gross Margin | 29.3% | 25.9% | 27.5% | 26.4% | 28.5% |
Operating Margin | 3.2% | 1.5% | 7.6% | 7.7% | 9.2% |
ROA | 1.7% | -2.3% | 6.7% | 13.0% | 9.7% |
ROE | 2.4% | -5.0% | 14.9% | 22.4% | 15.4% |
Segment Performance
Unit: ¥M
2025
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| その他 | 0 | 0 | 0.0% |
| コンサルティング事業 | 0 | 0 | 0.0% |