UPR Corporation
7065・Standard Market・Services
UPR Corporation7065
UPR Corporation7065
Reference Indicators
Market Cap
80¥100M
P/E (Forecast)
10.9x
P/B
0.9x
Dividend Yield (Forecast)
3.55%
ROE
3.7%
EV/EBITDA
4.1x
Financial Summary
Unit: ¥M
| Item | 2021Aug 2021 | 2022Aug 2022 | 2023Aug 2023 | 2024Aug 2024 | 2025Aug 2025 |
|---|---|---|---|---|---|
Net Sales | 12,927 | 13,329 | 14,833 | 15,463 | 15,354 |
Cost of Sales | 8,944 | 9,236 | 10,033 | 10,635 | 10,715 |
Gross Profit | 3,982 | 4,092 | 4,800 | 4,827 | 4,638 |
SG&A Expenses | 3,452 | 3,560 | 3,970 | 4,249 | 4,360 |
Operating Income | 530 | 532 | 830 | 578 | 277 |
Non-operating Income | 362 | 617 | 413 | 377 | 557 |
Non-operating Expenses | 42 | 35 | 50 | 77 | 85 |
Ordinary Income | 850 | 1,114 | 1,192 | 878 | 749 |
Extraordinary Income | 0 | 0 | 0 | 1 | 0 |
Extraordinary Losses | 14 | 30 | 68 | 93 | 174 |
Pre-tax Income | 836 | 1,084 | 1,124 | 786 | 576 |
Income Taxes | 275 | 383 | 361 | 157 | 195 |
Net Income | 561 | 680 | 743 | 597 | 336 |
EBITDA | 3,089 | 3,155 | 3,451 | 3,416 | 3,421 |
Gross Margin | 30.8% | 30.7% | 32.4% | 31.2% | 30.2% |
Operating Margin | 4.1% | 4.0% | 5.6% | 3.7% | 1.8% |
ROA | 3.0% | 3.5% | 3.6% | 2.8% | 1.5% |
ROE | 8.1% | 9.1% | 9.2% | 6.9% | 3.7% |
Segment Performance
Unit: ¥M
2025
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 物流事業 | 14,288 | 0 | 0.0% |
| コネクティッド事業 | 1,065 | 0 | 0.0% |