Japan Hospice Holdings Inc.

7061・Growth Market・Services

Official website

Japan Hospice Holdings Inc.

7061・Growth Market・Services

Official website

Japan Hospice Holdings Inc.7061

Reference Indicators

Market Cap

48¥100M

P/E (Forecast)

8.0x

P/B

1.3x

Dividend Yield (Forecast)

4.39%

ROE

7.8%

EV/EBITDA

5.2x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	6,019	7,894	9,871	12,115	14,168
Cost of Sales	4,900	6,313	7,948	10,003	12,266
Gross Profit	1,119	1,580	1,923	2,112	1,902
SG&A Expenses	520	621	639	825	1,053
Operating Income	598	959	1,283	1,286	849
Non-operating Income	34	107	96	155	167
Non-operating Expenses	215	283	351	434	465
Ordinary Income	417	782	1,028	1,007	550
Extraordinary Income	—	1	—	—	3
Pre-tax Income	417	784	1,028	1,007	554
Income Taxes	176	305	346	368	276
Net Income	240	454	681	639	278
EBITDA	826	1,296	1,695	1,818	1,433
Gross Margin	18.6%	20.0%	19.5%	17.4%	13.4%
Operating Margin	9.9%	12.2%	13.0%	10.6%	6.0%
ROA	2.6%	4.0%	4.5%	3.5%	1.5%
ROE	17.3%	25.8%	29.1%	20.9%	7.8%