TDSE Inc.
7046・Growth Market・Services
TDSE Inc. (Big Data & AI Solutions Business)
A single-business company providing end-to-end data/AI consulting and AI product sales
| Period | Current | Previous | Change |
|---|---|---|---|
| Net sales (FY2026 (ending March 2026) actual) | ¥3,005 million | ¥2,699 million | ↑ |
| Operating profit (FY2026 (ending March 2026) actual) | ¥214 million | ¥198 million | ↑ |
| Ordinary profit (FY2026 (ending March 2026) actual) | ¥232 million | ¥201 million | ↑ |
| Net income (FY2026 (ending March 2026) actual) | ¥174 million | ¥136 million | ↑ |
| Operating margin | 7.1% | 7.4% | ↓ |
| Equity ratio | 79.7% | 80.8% | ↓ |
| Earnings per share | ¥83.49 | ¥65.56 | ↑ |
| Cash and cash equivalents at end of period | ¥2,143 million | ¥1,955 million | ↑ |
| Net sales (FY2027 (ending March 2027) forecast) | ¥3,200 million | ¥3,005 million | ↑ |
| Operating profit (FY2027 (ending March 2027) forecast) | ¥130 million | ¥214 million | ↓ |
Business Details
For companies aiming at data-driven management, the company operates a three-business structure comprising Consulting Services, which provides an end-to-end offering from DX/AI assessment through data analysis, AI system implementation, and training; Product Services, which sells the company's own AI product "KAIZODE" as well as overseas AI products (Quid Monitor, Cognigy, Dify, etc.); and the AI Agent Service, newly established in FY2025. More than 80% of employees are data scientists or engineers, forming a specialist organization.
Recent Overview
Achieved higher revenue and profit in FY2026 (ending March 2026); a significant profit decline is forecast for the following fiscal year due to expanded strategic investment
In FY2026 (ending March 2026), the company achieved net sales of ¥3,005 million (up 11.4% year on year), operating profit of ¥214 million (up 7.8%), and net income of ¥174 million (up 27.8%), recording higher revenue and profit. While Product Services and the AI Agent Service expanded steadily, the operating margin declined to 7.1% (from 7.4% in the prior period) due to increased personnel expenses associated with strengthening consulting and launching the AI Agent division. As the first year of the new medium-term management plan "SHIFT2028," FY2027 (ending March 2027) is expected to see a significant increase in strategic investment in the generative AI and agent domain, with operating profit forecast to decline sharply to ¥130 million (down 39.3% year on year).
Key Products
Growth Drivers
- Expanding consulting demand driven by companies' continued strong appetite for DX and generative AI investment
- Strengthening the revenue base through enhanced sales of QUID products within Product Services and increased added value of the proprietary product KAIZODE
- Market expansion for generative AI solutions centered on Dify and Cognigy within the AI Agent business
- Transformation under the new medium-term management plan SHIFT2028 in growth axis (from conventional AI to generative AI), revenue structure (from flow-type to stock-type), and execution structure (from decentralized to consolidated/integrated)
- Strengthened account management and alliance partner relationships through the newly established sales and technology divisions
Risks
- Operating profit for FY2027 (ending March 2027) is expected to decline sharply by 39.3% year on year to ¥130 million due to a substantial expansion of strategic investment under SHIFT2028
- Risk of declining profit margin due to increased personnel expenses associated with strengthening consulting and launching the AI Agent division
- Customer concentration risk among top revenue customers (Recruit and Fast Retailing accounted for a combined 43.6% of sales in the prior period)
- Risk of increased technology response costs and intensifying competition amid rapid advances in AI technology
- Risk of difficulty in recruiting and securing data scientists and engineers
- Risk of customers curbing IT investment due to deterioration of the international economic environment stemming from US trade policy and geopolitical risk
Last updated: June 26, 2026

