ENVALITH
TDSE株式会社 logo

TDSE Inc.

7046Growth MarketServices

TDSE株式会社 logo
TDSE Inc.7046

TDSE Inc. (Big Data & AI Solutions Business)

A single-business company providing end-to-end data/AI consulting and AI product sales

PeriodCurrentPreviousChange
Net sales (FY2026 (ending March 2026) actual)¥3,005 million¥2,699 million
Operating profit (FY2026 (ending March 2026) actual)¥214 million¥198 million
Ordinary profit (FY2026 (ending March 2026) actual)¥232 million¥201 million
Net income (FY2026 (ending March 2026) actual)¥174 million¥136 million
Operating margin7.1%7.4%
Equity ratio79.7%80.8%
Earnings per share¥83.49¥65.56
Cash and cash equivalents at end of period¥2,143 million¥1,955 million
Net sales (FY2027 (ending March 2027) forecast)¥3,200 million¥3,005 million
Operating profit (FY2027 (ending March 2027) forecast)¥130 million¥214 million

Business Details

For companies aiming at data-driven management, the company operates a three-business structure comprising Consulting Services, which provides an end-to-end offering from DX/AI assessment through data analysis, AI system implementation, and training; Product Services, which sells the company's own AI product "KAIZODE" as well as overseas AI products (Quid Monitor, Cognigy, Dify, etc.); and the AI Agent Service, newly established in FY2025. More than 80% of employees are data scientists or engineers, forming a specialist organization.

Recent Overview

Achieved higher revenue and profit in FY2026 (ending March 2026); a significant profit decline is forecast for the following fiscal year due to expanded strategic investment

In FY2026 (ending March 2026), the company achieved net sales of ¥3,005 million (up 11.4% year on year), operating profit of ¥214 million (up 7.8%), and net income of ¥174 million (up 27.8%), recording higher revenue and profit. While Product Services and the AI Agent Service expanded steadily, the operating margin declined to 7.1% (from 7.4% in the prior period) due to increased personnel expenses associated with strengthening consulting and launching the AI Agent division. As the first year of the new medium-term management plan "SHIFT2028," FY2027 (ending March 2027) is expected to see a significant increase in strategic investment in the generative AI and agent domain, with operating profit forecast to decline sharply to ¥130 million (down 39.3% year on year).

Key Products

service
Consulting Services

Provides an end-to-end offering from extraction of data-utilization themes, through data analysis/AI model construction, AI system construction/implementation, maintenance/tuning, and training. Promoting the creation of solutions to expand into the generative AI domain and strengthening the data management domain through the use of Databricks.

product
TDSE KAIZODE

A proprietary AI agent specialized in review analysis. The company continues to work on enhancing its added value, and it is one of the flagship products within Product Services.

product
Quid Monitor

A QUID product with superior product capabilities, used by globally renowned companies. Positioned as a target product for strengthened sales within Product Services.

service
AI Agent Service (Dify/Cognigy)

Provides assessment of business workflow automation/efficiency improvement, construction of AI agents suited to customers, and generative AI environment construction. Developed around "Dify," which enables no-code construction of generative AI services, and "Cognigy," a conversational AI platform. In collaboration with G-dep Advance, the company has also begun offering a Dify utilization service on the NVIDIA DGX B200 private cloud.

Growth Drivers

  • Expanding consulting demand driven by companies' continued strong appetite for DX and generative AI investment
  • Strengthening the revenue base through enhanced sales of QUID products within Product Services and increased added value of the proprietary product KAIZODE
  • Market expansion for generative AI solutions centered on Dify and Cognigy within the AI Agent business
  • Transformation under the new medium-term management plan SHIFT2028 in growth axis (from conventional AI to generative AI), revenue structure (from flow-type to stock-type), and execution structure (from decentralized to consolidated/integrated)
  • Strengthened account management and alliance partner relationships through the newly established sales and technology divisions

Risks

  • Operating profit for FY2027 (ending March 2027) is expected to decline sharply by 39.3% year on year to ¥130 million due to a substantial expansion of strategic investment under SHIFT2028
  • Risk of declining profit margin due to increased personnel expenses associated with strengthening consulting and launching the AI Agent division
  • Customer concentration risk among top revenue customers (Recruit and Fast Retailing accounted for a combined 43.6% of sales in the prior period)
  • Risk of increased technology response costs and intensifying competition amid rapid advances in AI technology
  • Risk of difficulty in recruiting and securing data scientists and engineers
  • Risk of customers curbing IT investment due to deterioration of the international economic environment stemming from US trade policy and geopolitical risk

Last updated: June 26, 2026