NITCHITSU CO.,LTD.
7021・Standard Market・Machinery
NITCHITSU CO.,LTD.7021
NITCHITSU CO.,LTD.7021
Reference Indicators
Market Cap
40¥100M
P/E (Forecast)
30.7x
P/B
0.3x
Dividend Yield (Forecast)
1.60%
ROE
1.7%
EV/EBITDA
2.2x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 7,856 | 8,024 | 8,286 | 9,850 | 9,381 |
Cost of Sales | 6,830 | 7,095 | 7,066 | 8,625 | 8,199 |
Gross Profit | 1,026 | 928 | 1,220 | 1,225 | 1,182 |
SG&A Expenses | 1,083 | 967 | 894 | 955 | 961 |
Operating Income | -57 | -38 | 325 | 270 | 220 |
Non-operating Income | 216 | 158 | 113 | 119 | 146 |
Non-operating Expenses | 110 | 143 | 190 | 173 | 149 |
Ordinary Income | 47 | -23 | 248 | 216 | 218 |
Extraordinary Income | 215 | 31 | 159 | 137 | 91 |
Extraordinary Losses | 322 | 238 | 151 | 54 | 65 |
Pre-tax Income | -59 | -231 | 256 | 299 | 244 |
Income Taxes | 61 | 308 | 9 | 57 | 50 |
Net Income | -121 | -540 | 247 | 241 | 194 |
EBITDA | 301 | 315 | 803 | 765 | 845 |
Gross Margin | 13.1% | 11.6% | 14.7% | 12.4% | 12.6% |
Operating Margin | -0.7% | -0.5% | 3.9% | 2.7% | 2.4% |
ROA | -0.8% | -3.6% | 1.6% | 1.5% | 1.1% |
ROE | -1.1% | -5.1% | 2.4% | 2.2% | 1.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 機械関連事業 | 6,492 | 108 | 1.7% |
| 資源関連事業 | 1,948 | 51 | 2.6% |
| 不動産関連事業 | 143 | 32 | 22.4% |
| 素材関連事業 | 797 | 28 | 3.5% |