SHIZUKI ELECTRIC COMPANY INC.

6994・Standard Market・Electric Appliances

Official website

SHIZUKI ELECTRIC COMPANY INC.

6994・Standard Market・Electric Appliances

Official website

SHIZUKI ELECTRIC COMPANY INC.6994

Reference Indicators

Market Cap

343¥100M

P/E (Forecast)

—

P/B

1.0x

Dividend Yield (Forecast)

2.32%

ROE

8.2%

EV/EBITDA

8.6x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	23,874	26,127	26,305	27,346	27,995
Cost of Sales	18,654	20,809	20,382	20,313	20,116
Gross Profit	5,220	5,318	5,923	7,033	7,878
SG&A Expenses	4,223	4,381	4,825	5,042	5,349
Operating Income	996	937	1,098	1,990	2,529
Non-operating Income	640	624	562	513	843
Non-operating Expenses	273	337	540	707	411
Ordinary Income	1,364	1,223	1,120	1,797	2,961
Extraordinary Income	—	—	10	—	—
Extraordinary Losses	—	56	164	—	—
Pre-tax Income	1,364	1,166	967	1,797	2,961
Income Taxes	401	391	740	557	950
Net Income	946	760	182	1,194	1,990
EBITDA	2,299	2,313	2,523	3,362	3,966
Gross Margin	21.9%	20.4%	22.5%	25.7%	28.1%
Operating Margin	4.2%	3.6%	4.2%	7.3%	9.0%
ROA	2.9%	2.0%	0.5%	3.1%	4.8%
ROE	3.9%	3.0%	0.8%	5.2%	8.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
コンデンサ・モジュール	17,798	968	5.4%
電力機器システム	10,196	3,088	30.3%