HAMAMATSU PHOTONICS K.K.
6965・Prime Market・Electric Appliances
HAMAMATSU PHOTONICS K.K.6965
HAMAMATSU PHOTONICS K.K.6965
Reference Indicators
Market Cap
7,654¥100M
P/E (Forecast)
39.6x
P/B
2.2x
Dividend Yield (Forecast)
1.58%
ROE
4.4%
EV/EBITDA
19.2x
Financial Summary
Unit: ¥M
| Item | 2021Sep 2021 | 2022Sep 2022 | 2023Sep 2023 | 2024Sep 2024 | 2025Sep 2025 |
|---|---|---|---|---|---|
Net Sales | 169,026 | 208,803 | 221,445 | 203,961 | 212,051 |
Cost of Sales | 85,631 | 96,421 | 101,439 | 100,077 | 110,669 |
Gross Profit | 83,395 | 112,381 | 120,006 | 103,884 | 101,381 |
SG&A Expenses | 49,077 | 55,398 | 63,330 | 71,766 | 85,218 |
Operating Income | 34,318 | 56,983 | 56,676 | 32,118 | 16,163 |
Non-operating Income | 829 | 2,147 | 2,981 | 3,125 | 3,879 |
Non-operating Expenses | 499 | 251 | 242 | 731 | 1,240 |
Ordinary Income | 34,648 | 58,879 | 59,415 | 34,512 | 18,802 |
Extraordinary Income | 1,042 | 544 | 534 | 1,956 | 3,799 |
Extraordinary Losses | 935 | 755 | 1,429 | 1,033 | 1,885 |
Pre-tax Income | 34,755 | 58,668 | 58,520 | 35,435 | 20,716 |
Income Taxes | 9,530 | 17,191 | 15,480 | 10,034 | 6,153 |
Net Income | 25,053 | 41,295 | 42,825 | 25,145 | 14,203 |
EBITDA | 48,065 | 70,708 | 71,437 | 49,878 | 38,520 |
Gross Margin | 49.3% | 53.8% | 54.2% | 50.9% | 47.8% |
Operating Margin | 20.3% | 27.3% | 25.6% | 15.7% | 7.6% |
ROA | 8.3% | 11.3% | 10.6% | 5.8% | 3.1% |
ROE | 11.2% | 16.0% | 14.3% | 7.7% | 4.4% |
Segment Performance
Unit: ¥M
2025
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 光半導体 | 79,505 | 12,583 | 15.8% |
| 電子管 | 71,906 | 18,953 | 26.4% |
| 画像計測機器 | 32,703 | 9,698 | 29.7% |
| レーザ | 22,255 | -4,365 | -19.6% |
| その他 | 5,679 | 863 | 15.2% |