ZUKEN INC.
6947・Prime Market・Electric Appliances
ZUKEN INC.6947
ZUKEN INC.6947
Reference Indicators
Market Cap
1,015¥100M
P/E (Forecast)
16.9x
P/B
2.3x
Dividend Yield (Forecast)
3.29%
ROE
13.3%
EV/EBITDA
10.6x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 31,502 | 35,073 | 38,466 | 40,736 | 43,101 |
Cost of Sales | 9,708 | 11,130 | 12,330 | 12,812 | 13,544 |
Gross Profit | 21,794 | 23,942 | 26,135 | 27,923 | 29,557 |
SG&A Expenses | 17,889 | 19,514 | 21,338 | 22,531 | 23,692 |
Operating Income | 3,904 | 4,428 | 4,796 | 5,392 | 5,865 |
Non-operating Income | 279 | 458 | 656 | 809 | 1,277 |
Non-operating Expenses | 6 | 151 | 13 | 265 | 8 |
Ordinary Income | 4,177 | 4,735 | 5,439 | 5,936 | 7,133 |
Extraordinary Income | 5,810 | 10 | 161 | 1,501 | 3 |
Extraordinary Losses | 3,861 | 96 | 82 | 8 | 14 |
Pre-tax Income | 6,125 | 4,649 | 5,518 | 7,429 | 7,123 |
Income Taxes | 3,082 | 1,344 | 1,548 | 2,181 | 1,723 |
Net Income | 3,002 | 3,196 | 3,868 | 5,226 | 5,400 |
EBITDA | 4,790 | 5,208 | 5,699 | 6,277 | 6,768 |
Gross Margin | 69.2% | 68.3% | 67.9% | 68.5% | 68.6% |
Operating Margin | 12.4% | 12.6% | 12.5% | 13.2% | 13.6% |
ROA | 5.1% | 5.1% | 6.1% | 8.3% | 8.0% |
ROE | 7.8% | 8.1% | 9.5% | 13.0% | 13.3% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 29,655 | 4,810 | 16.2% |
| 欧州 | 8,154 | 760 | 9.3% |
| 米国 | 3,152 | -391 | -12.4% |
| アジア | 2,138 | 624 | 29.2% |