SOPHIA HOLDINGS CO.,LTD.

6942・Standard Market・Information & Communication

Official website

SOPHIA HOLDINGS CO.,LTD.

6942・Standard Market・Information & Communication

Official website

SOPHIA HOLDINGS CO.,LTD.6942

Reference Indicators

Market Cap

63¥100M

P/E (Forecast)

895.4x

P/B

2.1x

Dividend Yield (Forecast)

0.00%

ROE

-1.1%

EV/EBITDA

54.0x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	11,783	9,422	9,031	8,360	8,329
Cost of Sales	7,777	5,959	5,654	5,245	5,295
Gross Profit	4,005	3,462	3,377	3,114	3,034
SG&A Expenses	3,122	3,094	3,140	3,305	3,148
Operating Income	883	368	236	344	-60
Non-operating Income	37	69	23	—	—
Non-operating Expenses	31	39	86	—	—
Ordinary Income	889	399	173	—	—
Extraordinary Income	5	50	1	—	—
Extraordinary Losses	19	217	69	—	—
Pre-tax Income	875	231	105	321	-57
Income Taxes	261	210	206	226	-23
Net Income	613	21	-100	95	-34
EBITDA	1,320	801	648	519	86
Gross Margin	34.0%	36.8%	37.4%	37.3%	36.4%
Operating Margin	7.5%	3.9%	2.6%	4.1%	-0.7%
ROA	7.1%	0.3%	-1.3%	1.3%	-0.5%
ROE	36.2%	1.0%	-3.9%	-14.1%	-1.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
調剤薬局及びその周辺事業	6,964	363	5.2%
インターネット関連事業	1,150	66	5.7%
通信事業	214	27	12.6%
その他	0	-15	0.0%