ENDO Lighting Corporation

6932・Standard Market・Electric Appliances

Official website

ENDO Lighting Corporation

6932・Standard Market・Electric Appliances

Official website

ENDO Lighting Corporation6932

Reference Indicators

Market Cap

373¥100M

P/E (Forecast)

—

P/B

0.7x

Dividend Yield (Forecast)

3.49%

ROE

9.2%

EV/EBITDA

2.5x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	40,644	45,731	51,706	53,735	55,473
Cost of Sales	24,736	29,739	31,814	32,915	32,706
Gross Profit	15,908	15,991	19,891	20,820	22,766
SG&A Expenses	12,080	12,898	14,687	15,890	17,024
Operating Income	3,827	3,092	5,203	4,930	5,742
Non-operating Income	634	1,076	917	730	672
Non-operating Expenses	212	538	396	248	479
Ordinary Income	4,249	3,630	5,724	5,411	5,935
Extraordinary Income	33	2	2	0	2
Extraordinary Losses	—	338	3	0	52
Pre-tax Income	4,283	3,294	5,723	5,412	5,885
Income Taxes	952	332	1,073	612	1,543
Net Income	3,330	2,962	4,649	4,799	4,342
EBITDA	7,080	6,221	8,399	8,268	9,195
Gross Margin	39.1%	35.0%	38.5%	38.7%	41.0%
Operating Margin	9.4%	6.8%	10.1%	9.2%	10.4%
ROA	6.0%	5.2%	7.4%	7.1%	5.7%
ROE	12.9%	9.9%	13.3%	11.6%	9.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
照明器具関連事業	43,098	6,162	14.3%
環境関連事業	11,215	976	8.7%
インテリア家具事業	1,160	25	2.2%