NIPPON CERAMIC CO., LTD.

6929・Prime Market・Electric Appliances

Official website

NIPPON CERAMIC CO., LTD.

6929・Prime Market・Electric Appliances

Official website

NIPPON CERAMIC CO., LTD.6929

Reference Indicators

Market Cap

1,005¥100M

P/E (Forecast)

—

P/B

1.6x

Dividend Yield (Forecast)

4.47%

ROE

14.4%

EV/EBITDA

9.3x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	21,358	23,258	24,449	25,037	27,325
Cost of Sales	15,392	16,442	17,609	17,847	18,753
Gross Profit	5,966	6,816	6,839	7,189	8,571
SG&A Expenses	2,586	2,638	2,265	2,227	2,343
Operating Income	3,380	4,178	4,574	4,961	6,228
Non-operating Income	634	855	827	975	899
Non-operating Expenses	74	87	88	92	80
Ordinary Income	3,940	4,946	5,313	5,844	7,047
Extraordinary Income	158	3,973	61	76	3,570
Extraordinary Losses	173	1,056	105	18	610
Pre-tax Income	3,924	7,863	5,270	5,902	10,007
Income Taxes	962	2,748	1,497	1,685	2,940
Net Income	2,817	5,022	3,693	4,162	7,004
EBITDA	4,522	5,479	6,066	6,331	7,545
Gross Margin	27.9%	29.3%	28.0%	28.7%	31.4%
Operating Margin	15.8%	18.0%	18.7%	19.8%	22.8%
ROA	5.0%	8.5%	6.4%	7.1%	12.4%
ROE	5.8%	10.3%	7.4%	8.3%	14.4%