ENVALITH
ウシオ電機株式会社 logo

Ushio Inc.

6925Prime MarketElectric Appliances

ウシオ電機株式会社 logo
Ushio Inc.6925

Business

Ushio Inc. was founded in 1964 as a specialized manufacturer of light sources and optical systems, operating as a group that includes 44 consolidated subsidiaries. In its core Industrial Process, the company manufactures and sells exposure lamps and exposure systems for semiconductor applications, while its Visual Imaging business deploys CHRISTIE-branded digital cinema and general imaging projectors globally. The Life Science business handles environmental hygiene and ultraviolet therapy equipment, and the Photonics Solution business deals in solid-state light source devices. The company recorded revenue of ¥179,211 million (FY2026 (ending March 2026)), forming a diversified light technology business entity spanning semiconductors, imaging, and life sciences.

Business Model

The company's structure centers on product sales (Exposure Systems, projectors, lamps, etc.) while building up recurring revenue through maintenance services for installed equipment. The two major segments driving revenue are Industrial Process, with net sales of ¥77,142 million, and Visual Imaging, with ¥83,882 million, and the company invests ¥13,547 million in R&D to maintain its technological edge. Through the acquisition of ams-OSRAM AG's light source business, it is leading the reorganization of the light source industry while also strengthening cost competitiveness through procurement and production synergies.

Company Strengths

The company holds a full lineup of Exposure Systems (Projection / Direct-write) (steppers), direct-write exposure systems (DLT), digital lithography systems (business alliance with Applied Materials, Inc.), exposure systems for glass substrates, and exposure systems for semiconductor advanced packaging. It launched the first unit of its glass substrate exposure system in 2024, and the DLT system also recorded its first sales in FY2026 (ending March 2026).

Centered on the CHRISTIE brand acquired in 1992, the company globally deploys high-brightness projectors for cinema, theme parks, and events. Visual Imaging revenue was ¥83,882 million in FY2026 (ending March 2026), up 3.7% year on year, and segment profit recovered sharply to ¥4,667 million, up 539.7% year on year, driven by cost improvements from structural reforms.

On March 2, 2026, the company completed the acquisition of the ams-OSRAM Group's lamp business, strengthening the earnings base of the Light Source Business through USHIO INE GmbH. The company expects synergies in procurement, production, and technology, establishing its position as a leader in the reorganization of the light source industry. Revenue contributions are expected across the Industrial Process, Visual Imaging, and Life Science segments.

ENVALITH's Perspective

Consolidated operating profit for FY2026 (ending March 2026) recovered to ¥11,959 million (up 35.5% year on year), but segment profit at the core Industrial Process business fell sharply to ¥6,486 million (down 32.6% year on year). This was impacted by expanded upfront investment related to Exposure Systems (Projection / Direct-write) and a temporary valuation loss on stagnant assets. The overall result was underpinned by a significant improvement at the Visual Imaging business (+539.7%), and a genuine recovery in earnings at the Industrial Process business is essential for a full-fledged improvement in consolidated performance.

Following the acquisition of the ams-OSRAM AG light source business, long-term borrowings increased from ¥35,000 million to ¥39,775 million, and long-term borrowings due within one year also surged to ¥26,725 million. The equity ratio declined from 67.4% to 59.9%, and the ratio of cash flow to interest-bearing debt also worsened from 1.9 years to 3.7 years. Achieving the next fiscal year's earnings forecast (net sales of ¥210,000 million, up 17.2% year on year) will require the acquisition's effects to materialize at an early stage, making confirmation of integration progress a key investment consideration.

The earnings forecast for FY2027 (ending March 2027) indicates a bullish outlook, with net sales of ¥210,000 million (+17.2%), operating profit of ¥14,000 million (+17.1%), and net income attributable to owners of parent of ¥10,500 million (+31.3%). The assumed exchange rates are ¥150/US dollar and ¥175/euro. External factors such as the impact of US tariff measures, trends in the Chinese economy, and geopolitical risks continue, and in particular, the timing of the recovery in semiconductor capital investment and the impact of tariffs will be key to achieving the forecast. The dividend payout ratio is expected to decline from 73.8% (FY2026, ending March 2026) to 52.9% (forecast for FY2027, ending March 2027), a level set on the premise of improvement driven by profit growth.

Growth Strategy

Under "Revive Vision 2030," focused investment in Industrial Process and early realization of the ams-OSRAM acquisition synergies

Direct-write exposure systems (DLT) achieved increased sales in FY2026 (ending March 2026) as well, driven by rising demand for servers for generative AI. Projection exposure systems have seen increased orders and inquiries amid a recovery trend in capital expenditure by substrate manufacturers, which is expected to contribute to sales growth in the next fiscal year. Digital lithography systems (DLG) have seen a delay in full-scale ramp-up due to delayed adoption of large-format substrate technology, but orders and inquiries from related manufacturers are trending upward.

In FY2026 (ending March 2026), the Company acquired the industrial and entertainment lamp business of ams-OSRAM AG through USHIO INE GmbH. Revenue-boosting effects are expected in the next fiscal year across the Industrial Process, Visual Imaging, and Life Science businesses. Goodwill arising from the acquisition increased from ¥635 million to ¥7,063 million, making early realization of integration synergies important also from the standpoint of maintaining financial soundness.

In FY2026 (ending March 2026), the Company reviewed its product portfolio and implemented structural reforms, achieving a significant improvement in segment profit to ¥4,667 million (up 539.7% year on year). In the next fiscal year, the Company expects continued revenue and profit growth supported by steady replacement demand for cinema projectors and increased sales of high-end projectors for general imaging. Business structure improvement expenses remain at a high level of ¥6,330 million (versus ¥5,707 million in the previous fiscal year), and reducing these expenses is key to further improving profitability.

The Life Science business returned to profitability in FY2026 (ending March 2026), posting segment profit of ¥140 million (versus a loss of ¥1,079 million in the previous fiscal year), supported by increased sales of sodium lamps for plant cultivation and careful assessment of investment targets for new projects. The Photonics Solution business also returned to profitability, posting ¥564 million (versus a loss of ¥415 million in the previous fiscal year), through selective focus on projects. In the next fiscal year, both businesses are expected to maintain profit at broadly flat levels, with continued cost control and stronger project management.

Last updated: July 19, 2026