KEL CORPORATION

6919・Standard Market・Electric Appliances

Official website

KEL CORPORATION

6919・Standard Market・Electric Appliances

Official website

KEL CORPORATION6919

Reference Indicators

Market Cap

107¥100M

P/E (Forecast)

—

P/B

0.7x

Dividend Yield (Forecast)

5.81%

ROE

1.4%

EV/EBITDA

4.4x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	12,793	14,500	12,231	11,871	12,857
Cost of Sales	8,633	9,936	8,953	8,935	10,057
Gross Profit	4,160	4,563	3,277	2,936	2,799
SG&A Expenses	2,045	2,163	2,182	2,339	2,514
Operating Income	2,114	2,400	1,095	596	284
Non-operating Income	54	153	176	65	106
Non-operating Expenses	25	16	2	76	7
Ordinary Income	2,142	2,536	1,268	585	384
Extraordinary Income	0	—	0	0	16
Extraordinary Losses	8	7	1	2	43
Pre-tax Income	2,134	2,529	1,266	583	357
Income Taxes	679	803	414	181	147
Net Income	1,455	1,725	852	401	210
EBITDA	2,976	3,342	2,121	1,551	1,491
Gross Margin	32.5%	31.5%	26.8%	24.7%	21.8%
Operating Margin	16.5%	16.6%	9.0%	5.0%	2.2%
ROA	7.9%	8.8%	4.5%	2.2%	1.1%
ROE	11.0%	11.9%	5.6%	2.6%	1.4%