ASTI CORPORATION
6899・Standard Market・Electric Appliances
ASTI CORPORATION6899
ASTI CORPORATION6899
Reference Indicators
Market Cap
80¥100M
P/E (Forecast)
10.4x
P/B
0.3x
Dividend Yield (Forecast)
3.42%
ROE
2.9%
EV/EBITDA
4.7x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 58,790 | 64,883 | 63,607 | 65,441 | 62,400 |
Cost of Sales | 54,416 | 58,495 | 56,431 | 59,059 | 55,949 |
Gross Profit | 4,373 | 6,388 | 7,175 | 6,381 | 6,450 |
SG&A Expenses | 4,092 | 4,494 | 4,941 | 4,864 | 5,148 |
Operating Income | 281 | 1,894 | 2,234 | 1,517 | 1,302 |
Non-operating Income | 694 | 409 | 1,071 | 326 | 218 |
Non-operating Expenses | 135 | 208 | 224 | 259 | 195 |
Ordinary Income | 840 | 2,095 | 3,081 | 1,584 | 1,326 |
Extraordinary Income | 48 | 3 | 309 | 10 | 606 |
Extraordinary Losses | 25 | 25 | 22 | 257 | 874 |
Pre-tax Income | 862 | 2,073 | 3,368 | 1,337 | 1,057 |
Income Taxes | 155 | 562 | 659 | 704 | 341 |
Net Income | 702 | 1,512 | 2,695 | 624 | 712 |
EBITDA | 1,974 | 3,682 | 4,506 | 3,515 | 3,204 |
Gross Margin | 7.4% | 9.8% | 11.3% | 9.8% | 10.3% |
Operating Margin | 0.5% | 2.9% | 3.5% | 2.3% | 2.1% |
ROA | 1.6% | 3.3% | 5.6% | 1.4% | 1.6% |
ROE | 3.8% | 7.5% | 11.9% | 2.6% | 2.9% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 車載電装品 | 22,267 | 361 | 1.6% |
| 民生産業機器 | 18,929 | 541 | 2.9% |
| ワイヤーハーネス | 20,935 | 375 | 1.8% |
| その他 | 268 | -15 | -5.6% |