Obara Group Incorporated

6877・Standard Market・Electric Appliances

Official website

Obara Group Incorporated

6877・Standard Market・Electric Appliances

Official website

Obara Group Incorporated6877

Reference Indicators

Market Cap

1,206¥100M

P/E (Forecast)

11.5x

P/B

1.2x

Dividend Yield (Forecast)

2.60%

ROE

9.1%

EV/EBITDA

8.0x

Financial Summary

Unit: ¥M

Item	2021Sep 2021	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	45,475	50,282	55,209	56,391	61,682
Cost of Sales	30,782	33,464	37,685	38,456	41,327
Gross Profit	14,693	16,817	17,524	17,935	20,355
SG&A Expenses	7,371	8,319	8,510	8,739	10,655
Operating Income	7,321	8,497	9,014	9,195	9,699
Non-operating Income	883	1,261	907	773	767
Non-operating Expenses	166	101	238	164	291
Ordinary Income	8,037	9,657	9,683	9,804	10,176
Extraordinary Income	1,089	155	496	—	—
Extraordinary Losses	—	—	—	—	53
Pre-tax Income	9,127	9,813	10,179	9,804	10,122
Income Taxes	3,125	3,607	2,953	3,073	3,351
Net Income	5,993	6,197	7,211	6,724	6,762
EBITDA	8,657	9,925	10,458	10,603	11,806
Gross Margin	32.3%	33.4%	31.7%	31.8%	33.0%
Operating Margin	16.1%	16.9%	16.3%	16.3%	15.7%
ROA	7.6%	6.7%	7.6%	6.7%	6.5%
ROE	11.5%	10.5%	10.5%	9.1%	9.1%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
溶接機器関連事業	34,019	5,442	16.0%
平面研磨装置関連事業	22,917	4,210	18.4%
電気機器関連事業	4,745	358	7.5%