KEYENCE CORPORATION

6861・Prime Market・Electric Appliances

Official website

KEYENCE CORPORATION

6861・Prime Market・Electric Appliances

Official website

KEYENCE CORPORATION6861

Reference Indicators

Market Cap

175,012¥100M

P/E (Forecast)

—

P/B

5.0x

Dividend Yield (Forecast)

0.76%

ROE

13.5%

EV/EBITDA

27.6x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	755,174	922,422	967,288	1,059,145	1,169,289
Cost of Sales	133,984	167,690	164,782	171,444	198,552
Gross Profit	621,190	754,732	802,505	887,700	970,737
SG&A Expenses	203,145	255,817	307,491	337,925	374,978
Operating Income	418,045	498,914	495,014	549,775	595,759
Non-operating Income	13,356	14,166	24,969	16,320	40,491
Non-operating Expenses	161	251	688	5,085	494
Ordinary Income	431,240	512,830	519,295	561,010	635,756
Pre-tax Income	431,240	512,830	519,295	561,010	635,756
Income Taxes	127,880	149,866	149,653	162,353	190,570
Net Income	303,360	362,963	369,642	398,656	445,185
EBITDA	426,666	510,437	508,781	564,968	612,986
Gross Margin	82.3%	81.8%	83.0%	83.8%	83.0%
Operating Margin	55.4%	54.1%	51.2%	51.9%	51.0%
ROA	13.1%	13.7%	12.5%	12.1%	12.1%
ROE	14.8%	15.6%	13.9%	13.5%	13.5%