NIHON KOHDEN CORPORATION

6849・Prime Market・Electric Appliances

Official website

NIHON KOHDEN CORPORATION

6849・Prime Market・Electric Appliances

Official website

NIHON KOHDEN CORPORATION6849

Reference Indicators

Market Cap

2,658¥100M

P/E (Forecast)

16.6x

P/B

1.4x

Dividend Yield (Forecast)

2.12%

ROE

8.1%

EV/EBITDA

10.4x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	205,129	206,603	221,986	225,424	235,099
Cost of Sales	96,043	100,677	110,639	108,266	113,372
Gross Profit	109,085	105,926	111,346	117,157	121,726
SG&A Expenses	78,093	84,805	91,755	96,444	102,981
Operating Income	30,992	21,120	19,591	20,713	18,745
Non-operating Income	3,872	3,230	6,263	1,072	4,503
Non-operating Expenses	301	228	265	1,412	705
Ordinary Income	34,563	24,122	25,589	20,373	22,544
Extraordinary Income	25	702	4,054	2,031	749
Extraordinary Losses	324	109	274	833	3,360
Pre-tax Income	34,263	24,716	29,369	21,570	19,932
Income Taxes	10,827	7,606	12,342	7,471	5,362
Net Income	23,435	17,110	17,026	14,098	14,513
EBITDA	34,482	24,911	23,444	24,903	24,566
Gross Margin	53.2%	51.3%	50.2%	52.0%	51.8%
Operating Margin	15.1%	10.2%	8.8%	9.2%	8.0%
ROA	11.1%	7.9%	7.3%	5.5%	5.7%
ROE	15.9%	10.6%	9.8%	7.8%	8.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	145,141	14,094	9.7%
北米	53,623	2,858	5.3%
その他の地域	36,334	2,250	6.2%