KYOSHA CO., LTD.

6837・Standard Market・Electric Appliances

Official website

KYOSHA CO., LTD.

6837・Standard Market・Electric Appliances

Official website

KYOSHA CO., LTD.6837

Reference Indicators

Market Cap

50¥100M

P/E (Forecast)

11.7x

P/B

0.5x

Dividend Yield (Forecast)

2.61%

ROE

0.8%

EV/EBITDA

3.8x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	21,337	24,580	24,580	26,229	24,697
Cost of Sales	17,977	20,101	20,101	21,566	20,713
Gross Profit	3,359	4,478	4,478	4,662	3,984
SG&A Expenses	2,880	3,397	3,397	3,385	3,158
Operating Income	478	1,080	1,080	1,277	825
Non-operating Income	144	265	265	105	71
Non-operating Expenses	110	434	434	390	350
Ordinary Income	513	911	911	992	547
Extraordinary Income	0	4	4	0	244
Extraordinary Losses	38	21	21	32	54
Pre-tax Income	476	894	894	960	738
Income Taxes	204	279	279	318	661
Net Income	289	604	604	614	78
EBITDA	1,328	2,122	2,122	2,392	1,975
Gross Margin	15.7%	18.2%	18.2%	17.8%	16.1%
Operating Margin	2.2%	4.4%	4.4%	4.9%	3.3%
ROA	1.4%	2.6%	2.6%	2.5%	0.3%
ROE	4.3%	9.3%	7.8%	6.8%	0.8%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	9,935	-39	-0.4%
中国	11,237	862	7.7%
インドネシア	2,457	-162	-6.6%
メキシコ	56	-6	-10.7%
ベトナム	1,011	118	11.7%