RION CO., LTD.
6823・Prime Market・Electric Appliances
RION CO., LTD.6823
RION CO., LTD.6823
Reference Indicators
Market Cap
423¥100M
P/E (Forecast)
—
P/B
1.2x
Dividend Yield (Forecast)
2.63%
ROE
10.1%
EV/EBITDA
5.8x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 22,635 | 23,868 | 25,726 | 27,877 | 28,501 |
Cost of Sales | 11,257 | 12,165 | 12,680 | 13,815 | 14,444 |
Gross Profit | 11,378 | 11,702 | 13,046 | 14,062 | 14,057 |
SG&A Expenses | 8,273 | 8,858 | 9,571 | 10,028 | 9,695 |
Operating Income | 3,104 | 2,844 | 3,474 | 4,033 | 4,361 |
Non-operating Income | 146 | 205 | 170 | 126 | 137 |
Non-operating Expenses | 39 | 42 | 82 | 53 | 55 |
Ordinary Income | 3,212 | 3,007 | 3,562 | 4,106 | 4,443 |
Extraordinary Income | — | 55 | 50 | — | 0 |
Extraordinary Losses | 40 | 678 | 95 | 205 | 71 |
Pre-tax Income | 3,171 | 2,384 | 3,517 | 3,900 | 4,373 |
Income Taxes | 942 | 585 | 865 | 1,040 | 1,027 |
Net Income | 2,229 | 1,799 | 2,652 | 2,859 | 3,345 |
EBITDA | 3,819 | 3,588 | 4,376 | 5,276 | 5,765 |
Gross Margin | 50.3% | 49.0% | 50.7% | 50.4% | 49.3% |
Operating Margin | 13.7% | 11.9% | 13.5% | 14.5% | 15.3% |
ROA | 6.7% | 5.2% | 7.1% | 7.3% | 8.0% |
ROE | 9.1% | 6.9% | 9.5% | 9.4% | 10.1% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 微粒子計測器事業 | 9,711 | 2,391 | 24.6% |
| 医療機器事業 | 12,757 | 1,236 | 9.7% |
| 環境機器事業 | 6,033 | 733 | 12.1% |
| その他 | 0 | 0 | 0.0% |