YOKOWO CO.,LTD.
6800・Prime Market・Electric Appliances
YOKOWO CO.,LTD.6800
YOKOWO CO.,LTD.6800
Reference Indicators
Market Cap
1,036¥100M
P/E (Forecast)
—
P/B
1.7x
Dividend Yield (Forecast)
1.47%
ROE
6.9%
EV/EBITDA
10.5x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 66,848 | 77,962 | 76,895 | 82,884 | 90,090 |
Cost of Sales | 53,638 | 63,067 | 64,918 | 67,178 | 72,271 |
Gross Profit | 13,209 | 14,894 | 11,977 | 15,705 | 17,818 |
SG&A Expenses | 8,525 | 10,155 | 10,359 | 11,478 | 12,802 |
Operating Income | 4,684 | 4,739 | 1,617 | 4,226 | 5,016 |
Non-operating Income | 1,948 | 1,808 | 2,439 | 328 | 779 |
Non-operating Expenses | 103 | 873 | 346 | 628 | 267 |
Ordinary Income | 6,529 | 5,675 | 3,710 | 3,926 | 5,528 |
Extraordinary Income | 4 | 40 | 20 | 28 | 683 |
Extraordinary Losses | 74 | 1,281 | 419 | 602 | 1,273 |
Pre-tax Income | 6,459 | 4,433 | 3,311 | 3,352 | 4,939 |
Income Taxes | 1,786 | 1,280 | 1,797 | 1,112 | 1,038 |
Net Income | 4,663 | 3,147 | 1,511 | 2,227 | 3,886 |
EBITDA | 7,986 | 8,572 | 5,630 | 8,247 | 9,175 |
Gross Margin | 19.8% | 19.1% | 15.6% | 18.9% | 19.8% |
Operating Margin | 7.0% | 6.1% | 2.1% | 5.1% | 5.6% |
ROA | 7.0% | 4.5% | 2.0% | 2.9% | 4.3% |
ROE | 11.6% | 6.9% | 3.1% | 4.4% | 6.9% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| VCCS | 56,096 | 2,198 | 3.9% |
| CTC | 19,610 | 2,931 | 14.9% |
| FCMD | 11,458 | 551 | 4.8% |
| インキュベーションセンター | 2,920 | -690 | -23.6% |
| その他 | 4 | 0 | 0.0% |