Meiko Electronics Co., Ltd.

6787・Prime Market・Electric Appliances

Official website

Meiko Electronics Co., Ltd.

6787・Prime Market・Electric Appliances

Official website

Meiko Electronics Co., Ltd.6787

Reference Indicators

Market Cap

6,307¥100M

P/E (Forecast)

22.6x

P/B

4.7x

Dividend Yield (Forecast)

0.68%

ROE

16.2%

EV/EBITDA

18.6x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	151,275	167,276	179,458	206,806	240,574
Cost of Sales	123,880	141,260	148,910	167,030	190,144
Gross Profit	27,394	26,015	30,548	39,775	50,430
SG&A Expenses	14,139	16,440	18,887	20,692	25,857
Operating Income	13,255	9,575	11,660	19,083	24,572
Non-operating Income	2,090	3,268	3,917	1,890	4,449
Non-operating Expenses	1,050	1,631	1,310	2,210	2,534
Ordinary Income	14,294	11,212	14,267	18,763	26,488
Extraordinary Income	12	42	542	172	1,575
Extraordinary Losses	1,694	583	936	391	653
Pre-tax Income	12,612	10,672	13,873	18,544	27,410
Income Taxes	1,175	1,887	2,458	3,448	7,457
Net Income	11,451	8,847	11,310	14,924	19,782
EBITDA	21,289	19,728	23,551	32,300	38,990
Gross Margin	18.1%	15.6%	17.0%	19.2%	21.0%
Operating Margin	8.8%	5.7%	6.5%	9.2%	10.2%
ROA	6.8%	4.4%	4.9%	5.8%	5.9%
ROE	23.2%	13.0%	12.9%	14.5%	16.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
電子関連事業	0	0	0.0%
その他	0	0	0.0%