SUZUKI CO.,LTD.

6785・Prime Market・Electric Appliances

Official website

SUZUKI CO.,LTD.

6785・Prime Market・Electric Appliances

Official website

SUZUKI CO.,LTD.6785

Reference Indicators

Market Cap

448¥100M

P/E (Forecast)

12.0x

P/B

1.7x

Dividend Yield (Forecast)

3.38%

ROE

10.3%

EV/EBITDA

5.8x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	23,410	26,374	27,726	33,322
Cost of Sales	18,420	21,017	22,075	26,397
Gross Profit	4,989	5,356	5,650	6,925
SG&A Expenses	2,031	2,205	2,281	2,632
Operating Income	2,958	3,151	3,369	4,292
Non-operating Income	478	189	347	75
Non-operating Expenses	65	104	48	161
Ordinary Income	3,371	3,236	3,668	4,206
Extraordinary Income	57	101	224	110
Extraordinary Losses	54	33	137	58
Pre-tax Income	3,374	3,304	3,756	4,258
Income Taxes	1,006	1,048	1,073	1,085
Net Income	2,087	1,956	2,267	2,760
EBITDA	5,303	5,215	5,597	7,007
Gross Margin	21.3%	20.3%	20.4%	20.8%
Operating Margin	12.6%	11.9%	12.2%	12.9%
ROA	6.5%	5.7%	6.1%	6.9%
ROE	9.9%	8.5%	9.0%	10.3%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
金型	1,251	254	20.3%
部品	25,623	4,702	18.4%
機械器具	6,439	741	11.5%
賃貸	7	101	1442.9%