NIHON DEMPA KOGYO CO., LTD.

6779・Prime Market・Electric Appliances

Official website

NIHON DEMPA KOGYO CO., LTD.

6779・Prime Market・Electric Appliances

Official website

NIHON DEMPA KOGYO CO., LTD.6779

Reference Indicators

Market Cap

640¥100M

P/E (Forecast)

—

P/B

2.0x

Dividend Yield (Forecast)

1.08%

ROE

6.5%

EV/EBITDA

7.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	45,408	52,508	50,309	53,064	54,629
Cost of Sales	32,898	36,097	35,915	37,000	38,918
Gross Profit	12,509	16,410	14,394	16,063	15,710
SG&A Expenses	6,565	7,722	8,274	9,456	9,854
Operating Income	5,180	8,327	4,344	4,622	3,355
Pre-tax Income	4,920	7,450	3,129	2,955	2,552
Income Taxes	-535	1,327	795	1,162	487
Net Income	5,455	6,123	2,334	1,792	2,065
EBITDA	8,154	11,428	7,618	8,049	7,266
Gross Margin	27.5%	31.3%	28.6%	30.3%	28.8%
Operating Margin	11.4%	15.9%	8.6%	8.7%	6.1%
ROA	8.9%	9.5%	3.5%	2.5%	2.7%
ROE	27.2%	25.5%	8.5%	6.1%	6.5%