TDK CORPORATION
6762・Prime Market・Electric Appliances
TDK CORPORATION6762
TDK CORPORATION6762
Reference Indicators
Market Cap
59,735¥100M
P/E (Forecast)
25.9x
P/B
2.7x
Dividend Yield (Forecast)
1.30%
ROE
8.9%
EV/EBITDA
11.2x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 1,902,124 | 2,180,817 | 2,103,876 | 2,204,806 | 2,504,820 |
Cost of Sales | 1,338,276 | 1,596,295 | 1,500,858 | 1,516,764 | 1,721,416 |
Gross Profit | 563,848 | 584,522 | 603,018 | 688,042 | 783,404 |
SG&A Expenses | 410,568 | 434,803 | 452,520 | 494,029 | 544,033 |
Operating Income | 166,775 | 168,827 | 172,893 | 224,192 | 272,415 |
Pre-tax Income | 172,490 | 167,219 | 179,241 | 237,808 | 276,810 |
Income Taxes | 40,675 | 52,918 | 53,106 | 67,419 | 77,642 |
Net Income | 131,298 | 114,187 | 124,687 | 167,161 | 195,663 |
EBITDA | 343,806 | 375,112 | 363,439 | 420,420 | 476,607 |
Gross Margin | 29.6% | 26.8% | 28.7% | 31.2% | 31.3% |
Operating Margin | 8.8% | 7.7% | 8.2% | 10.2% | 10.9% |
ROA | 4.3% | 3.6% | 3.7% | 4.7% | 4.4% |
ROE | 10.1% | 7.8% | 7.3% | 9.3% | 8.9% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 受動部品 | 593,201 | 41,831 | 7.1% |
| センサ応用製品 | 224,623 | 20,748 | 9.2% |
| 磁気応用製品 | 262,903 | 26,951 | 10.3% |
| エナジー応用製品 | 1,370,304 | 246,682 | 18.0% |
| その他 | 53,789 | -10,230 | -19.0% |