HOCHIKI CORPORATION

6745・Prime Market・Electric Appliances

Official website

HOCHIKI CORPORATION

6745・Prime Market・Electric Appliances

Official website

HOCHIKI CORPORATION6745

Reference Indicators

Market Cap

1,624¥100M

P/E (Forecast)

—

P/B

2.2x

Dividend Yield (Forecast)

1.95%

ROE

14.7%

EV/EBITDA

9.8x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	81,251	85,457	93,485	100,900	105,855
Cost of Sales	55,034	57,626	61,238	63,747	64,186
Gross Profit	26,216	27,830	32,246	37,153	41,669
SG&A Expenses	20,736	22,240	24,871	27,600	29,602
Operating Income	5,479	5,590	7,375	9,553	12,066
Non-operating Income	276	339	490	393	567
Non-operating Expenses	130	72	83	210	289
Ordinary Income	5,626	5,857	7,782	9,736	12,344
Extraordinary Income	12	150	9	489	42
Extraordinary Losses	45	31	22	77	16
Pre-tax Income	5,593	5,976	7,769	10,149	12,370
Income Taxes	1,448	1,540	2,092	2,460	2,991
Net Income	4,124	4,422	5,661	7,650	9,377
EBITDA	6,783	6,996	8,884	11,034	13,741
Gross Margin	32.3%	32.6%	34.5%	36.8%	39.4%
Operating Margin	6.7%	6.5%	7.9%	9.5%	11.4%
ROA	5.6%	5.7%	6.6%	8.5%	9.6%
ROE	10.1%	10.0%	11.4%	13.7%	14.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
火災報知設備	—	11,187	—
保守	—	5,289	—
消火設備	—	1,649	—
防犯設備	—	777	—