HOCHIKI CORPORATION
6745・Prime Market・Electric Appliances
HOCHIKI CORPORATION6745
HOCHIKI CORPORATION6745
Reference Indicators
Market Cap
511¥100M
P/E (Forecast)
—
P/B
2.1x
Dividend Yield (Forecast)
2.07%
ROE
14.7%
EV/EBITDA
1.7x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 81,251 | 85,457 | 93,485 | 100,900 | 105,855 |
Cost of Sales | 55,034 | 57,626 | 61,238 | 63,747 | 64,186 |
Gross Profit | 26,216 | 27,830 | 32,246 | 37,153 | 41,669 |
SG&A Expenses | 20,736 | 22,240 | 24,871 | 27,600 | 29,602 |
Operating Income | 5,479 | 5,590 | 7,375 | 9,553 | 12,066 |
Non-operating Income | 276 | 339 | 490 | 393 | 567 |
Non-operating Expenses | 130 | 72 | 83 | 210 | 289 |
Ordinary Income | 5,626 | 5,857 | 7,782 | 9,736 | 12,344 |
Extraordinary Income | 12 | 150 | 9 | 489 | 42 |
Extraordinary Losses | 45 | 31 | 22 | 77 | 16 |
Pre-tax Income | 5,593 | 5,976 | 7,769 | 10,149 | 12,370 |
Income Taxes | 1,448 | 1,540 | 2,092 | 2,460 | 2,991 |
Net Income | 4,124 | 4,422 | 5,661 | 7,650 | 9,377 |
EBITDA | 6,783 | 6,996 | 8,884 | 11,034 | 13,741 |
Gross Margin | 32.3% | 32.6% | 34.5% | 36.8% | 39.4% |
Operating Margin | 6.7% | 6.5% | 7.9% | 9.5% | 11.4% |
ROA | 5.6% | 5.7% | 6.6% | 8.5% | 9.6% |
ROE | 10.1% | 10.0% | 11.4% | 13.7% | 14.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 火災報知設備 | 0 | 11,187 | 0.0% |
| 保守 | 0 | 5,289 | 0.0% |
| 消火設備 | 0 | 1,649 | 0.0% |
| 防犯設備 | 0 | 777 | 0.0% |