Wacom Co., Ltd.
6727・Prime Market・Electric Appliances
Wacom Co., Ltd.6727
Wacom Co., Ltd.6727
Reference Indicators
Market Cap
1,006¥100M
P/E (Forecast)
10.0x
P/B
2.7x
Dividend Yield (Forecast)
3.22%
ROE
28.6%
EV/EBITDA
5.7x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 108,789 | 112,729 | 118,794 | 115,680 | 109,995 |
Cost of Sales | 69,179 | 81,556 | 82,028 | 75,535 | 68,663 |
Gross Profit | 39,610 | 31,173 | 36,766 | 40,145 | 41,332 |
SG&A Expenses | 26,586 | 29,160 | 29,708 | 29,935 | 27,950 |
Operating Income | 13,023 | 2,013 | 7,058 | 10,209 | 13,382 |
Non-operating Income | 1,445 | 921 | 2,987 | 334 | 769 |
Non-operating Expenses | 118 | 67 | 193 | 149 | 148 |
Ordinary Income | 14,351 | 2,867 | 9,852 | 10,394 | 14,003 |
Extraordinary Income | 233 | 1 | 152 | 6 | 1 |
Extraordinary Losses | 23 | 676 | 4,093 | 3,530 | 1,198 |
Pre-tax Income | 14,560 | 2,192 | 5,911 | 6,869 | 12,806 |
Income Taxes | 3,605 | 400 | 1,349 | 1,645 | 3,257 |
Net Income | 10,954 | 1,792 | 4,561 | 5,224 | 9,548 |
EBITDA | 14,890 | 4,209 | 9,625 | 12,323 | 15,247 |
Gross Margin | 36.4% | 27.7% | 30.9% | 34.7% | 37.6% |
Operating Margin | 12.0% | 1.8% | 5.9% | 8.8% | 12.2% |
ROA | 14.9% | 2.4% | 5.7% | 7.4% | 14.7% |
ROE | 27.0% | 4.3% | 11.9% | 15.6% | 28.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| ブランド製品事業 | 32,737 | 2,019 | 6.2% |
| テクノロジーソリューション事業 | 77,257 | 17,095 | 22.1% |