NITTO KOGYO CORPORATION
6651・Prime Market・Electric Appliances
NITTO KOGYO CORPORATION6651
NITTO KOGYO CORPORATION6651
Reference Indicators
Market Cap
1,764¥100M
P/E (Forecast)
—
P/B
1.3x
Dividend Yield (Forecast)
3.53%
ROE
9.6%
EV/EBITDA
7.5x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 132,735 | 146,698 | 160,709 | 184,683 | 195,783 |
Cost of Sales | 96,518 | 109,401 | 117,633 | 135,264 | 142,212 |
Gross Profit | 36,217 | 37,297 | 43,075 | 49,419 | 53,571 |
SG&A Expenses | 27,579 | 29,124 | 31,108 | 35,986 | 38,125 |
Operating Income | 8,637 | 8,172 | 11,967 | 13,432 | 15,446 |
Non-operating Income | 933 | 1,121 | 725 | 971 | 1,185 |
Non-operating Expenses | 158 | 238 | 126 | 887 | 371 |
Ordinary Income | 9,412 | 9,056 | 12,566 | 13,516 | 16,260 |
Extraordinary Income | 391 | 3 | 69 | 2,754 | 154 |
Extraordinary Losses | 386 | 865 | 419 | 527 | 882 |
Pre-tax Income | 9,418 | 8,193 | 12,217 | 15,743 | 15,532 |
Income Taxes | 2,854 | 2,758 | 3,516 | 3,727 | 4,023 |
Net Income | 6,607 | 5,476 | 8,715 | 12,097 | 11,493 |
EBITDA | 13,407 | 12,696 | 17,033 | 20,114 | 22,116 |
Gross Margin | 27.3% | 25.4% | 26.8% | 26.8% | 27.4% |
Operating Margin | 6.5% | 5.6% | 7.4% | 7.3% | 7.9% |
ROA | 5.3% | 4.0% | 5.4% | 6.6% | 6.2% |
ROE | 6.7% | 5.5% | 8.3% | 10.8% | 9.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 電気・情報インフラ関連 製造・工事・サービス事業 | 119,877 | 11,306 | 9.4% |
| 電子部品関連 製造事業 | 15,949 | 1,379 | 8.6% |
| 電気・情報インフラ関連 流通事業 | 59,956 | 2,628 | 4.4% |