NCXX Group Inc.
6634・Standard Market・Electric Appliances
NCXX Group Inc.6634
NCXX Group Inc.6634
Reference Indicators
Market Cap
36¥100M
P/E (Forecast)
23.9x
P/B
0.9x
Dividend Yield (Forecast)
0.00%
ROE
-20.1%
EV/EBITDA
159.7x
Financial Summary
Unit: ¥M
| Item | 2021Nov 2021 | 2022Nov 2022 | 2023Nov 2023 | 2024Nov 2024 | 2025Nov 2025 |
|---|---|---|---|---|---|
Net Sales | 4,848 | 2,758 | 802 | 2,130 | 3,562 |
Cost of Sales | 2,150 | 1,055 | 430 | 1,530 | 2,079 |
Gross Profit | 2,698 | 1,703 | 371 | 599 | 1,482 |
SG&A Expenses | 2,906 | 1,276 | 582 | 846 | 1,706 |
Operating Income | -208 | 427 | -211 | -246 | -223 |
Non-operating Income | 105 | 130 | 70 | 28 | 40 |
Non-operating Expenses | 30 | 28 | 9 | 12 | 67 |
Ordinary Income | -133 | 529 | -150 | -230 | -250 |
Extraordinary Income | 732 | 777 | 142 | 8 | 791 |
Extraordinary Losses | 277 | 495 | 623 | 36 | 1,507 |
Pre-tax Income | 321 | 812 | -630 | -258 | -966 |
Income Taxes | 50 | 9 | 26 | 31 | -238 |
Net Income | 303 | 806 | -657 | -289 | -728 |
EBITDA | -137 | 519 | -96 | -70 | 39 |
Gross Margin | 55.7% | 61.8% | 46.3% | 28.2% | 41.6% |
Operating Margin | -4.3% | 15.5% | -26.4% | -11.6% | -6.3% |
ROA | 6.7% | 22.8% | -21.4% | -4.9% | -0.5% |
ROE | 64.5% | 39.0% | -21.0% | -8.0% | -20.1% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| メタバース・デジタルコンテンツ事業 | 583 | -14 | -2.4% |
| Io T関連事業 | 348 | -56 | -16.1% |
| 暗号資産・ブロックチェーン事業 | 727 | 157 | 21.6% |
| ソリューション事業 | 1,820 | 73 | 4.0% |
| その他 | 82 | -84 | -102.4% |