W-SCOPE Corporation

6619・Prime Market・Electric Appliances

Official website

W-SCOPE Corporation

6619・Prime Market・Electric Appliances

Official website

W-SCOPE Corporation6619

Reference Indicators

Market Cap

92¥100M

P/E (Forecast)

—

P/B

0.2x

Dividend Yield (Forecast)

0.00%

ROE

-27.6%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2022Dec 2022	2024Jan 2024	2025Jan 2025	2026Jan 2026
Net Sales	45,100	48,043	31,047	3,630
Cost of Sales	35,187	41,715	29,959	7,605
Gross Profit	9,913	6,328	1,087	-3,974
SG&A Expenses	2,084	2,462	2,095	945
Operating Income	7,829	3,865	-1,008	-4,919
Non-operating Income	860	1,254	1,231	335
Non-operating Expenses	395	519	3,463	6,828
Ordinary Income	8,294	4,600	-3,239	-11,412
Extraordinary Losses	—	—	—	1,048
Pre-tax Income	8,294	4,600	-3,239	-12,460
Income Taxes	736	95	25	5
Net Income	4,413	939	-3,713	-12,465
EBITDA	14,923	11,487	4,110	-3,386
Gross Margin	22.0%	13.2%	3.5%	-109.5%
Operating Margin	17.4%	8.0%	-3.2%	-135.5%
ROA	3.2%	0.5%	-6.2%	-24.0%
ROE	10.9%	1.8%	-7.5%	-27.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
セパレータ	2,211	0	0.0%
イオン交換膜	1,419	0	0.0%