BALMUDA Inc.
6612・Growth Market・Electric Appliances
BALMUDA Inc.6612
BALMUDA Inc.6612
Reference Indicators
Market Cap
54¥100M
P/E (Forecast)
541.9x
P/B
1.9x
Dividend Yield (Forecast)
0.00%
ROE
-44.6%
EV/EBITDA
—
Financial Summary
Unit: ¥M
| Item | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|
Net Sales | 18,379 | 17,595 | 13,011 | 12,462 | 10,115 |
Cost of Sales | 11,059 | 12,128 | 9,508 | 8,576 | 6,808 |
Gross Profit | 7,320 | 5,467 | 3,503 | 3,885 | 3,307 |
SG&A Expenses | 5,802 | 5,392 | 4,878 | 3,873 | 4,173 |
Operating Income | 1,518 | 75 | -1,375 | 12 | -866 |
Non-operating Income | 2 | 3 | 164 | 94 | 14 |
Non-operating Expenses | 58 | 64 | 27 | 12 | 52 |
Ordinary Income | 1,462 | 14 | -1,237 | 94 | -904 |
Extraordinary Income | — | — | 0 | 2 | 0 |
Extraordinary Losses | 1 | — | 609 | 0 | 687 |
Pre-tax Income | 1,461 | 14 | -1,846 | 97 | -1,591 |
Income Taxes | 445 | 11 | 225 | 30 | 5 |
Net Income | 1,015 | 3 | -2,071 | 67 | -1,596 |
EBITDA | 1,852 | 619 | -886 | 411 | -518 |
Gross Margin | 39.8% | 31.1% | 26.9% | 31.2% | 32.7% |
Operating Margin | 8.3% | 0.4% | -10.6% | 0.1% | -8.6% |
ROA | 9.3% | 0.0% | -26.5% | 1.1% | -34.3% |
ROE | 18.4% | 0.0% | -39.2% | 1.6% | -44.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 家電事業 | 0 | 0 | 0.0% |