NIDEC CORPORATION
6594・Prime Market・Electric Appliances
NIDEC CORPORATION6594
NIDEC CORPORATION6594
Reference Indicators
Market Cap
29,421¥100M
P/E (Forecast)
—
P/B
1.6x
Dividend Yield (Forecast)
1.72%
ROE
9.8%
EV/EBITDA
7.7x
Financial Summary
Unit: ¥M
| Item | 2021Mar 2021 | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 |
|---|---|---|---|---|---|
Net Sales | 1,618,064 | 1,918,174 | 2,230,027 | 2,347,159 | 2,607,813 |
Cost of Sales | 1,251,506 | 1,514,837 | 1,826,976 | 1,849,854 | 2,071,392 |
Gross Profit | 366,558 | 403,337 | 403,051 | 497,305 | 536,421 |
SG&A Expenses | 139,267 | 153,835 | 231,791 | 253,451 | 217,706 |
Operating Income | 160,011 | 171,487 | 89,923 | 162,799 | 238,116 |
Pre-tax Income | 152,978 | 171,145 | 110,435 | 202,612 | 233,309 |
Income Taxes | 30,318 | 34,051 | 72,752 | 84,307 | 72,437 |
Net Income | 121,977 | 136,870 | 36,982 | 125,144 | 164,365 |
EBITDA | 240,941 | 258,766 | 189,692 | 272,465 | 352,088 |
Gross Margin | 22.7% | 21.0% | 18.1% | 21.2% | 20.6% |
Operating Margin | 9.9% | 8.9% | 4.0% | 6.9% | 9.1% |
ROA | 5.4% | 5.1% | 1.3% | 4.0% | 5.0% |
ROE | 11.1% | 10.6% | 2.7% | 7.7% | 9.8% |
Segment Performance
Unit: ¥M
2025
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| SPMS | 391,265 | 41,130 | 10.5% |
| AMEC | 348,685 | -3,004 | -0.9% |
| MOEN | 573,921 | 70,319 | 12.3% |
| ACIM | 462,269 | 40,647 | 8.8% |
| 機械事業 | 213,386 | 17,828 | 8.4% |
| グループ会社事業 | 618,287 | 87,589 | 14.2% |
| その他 | 0 | 0 | 0.0% |