Kyowa Corporation
6570・Standard Market・Services
Kyowa Corporation6570
Kyowa Corporation6570
Reference Indicators
Market Cap
120¥100M
P/E (Forecast)
—
P/B
2.0x
Dividend Yield (Forecast)
2.03%
ROE
20.8%
EV/EBITDA
3.3x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 10,385 | 12,444 | 14,580 | 16,705 | 20,729 |
Cost of Sales | 4,608 | 5,576 | 6,901 | 7,838 | 9,995 |
Gross Profit | 5,777 | 6,867 | 7,678 | 8,866 | 10,734 |
SG&A Expenses | 5,502 | 6,150 | 6,596 | 7,571 | 8,976 |
Operating Income | 274 | 717 | 1,082 | 1,294 | 1,757 |
Non-operating Income | 45 | 26 | 54 | 32 | 42 |
Non-operating Expenses | 34 | 32 | 26 | 39 | 58 |
Ordinary Income | 284 | 711 | 1,111 | 1,288 | 1,741 |
Extraordinary Income | — | — | 0 | 0 | — |
Extraordinary Losses | 69 | 19 | 57 | 117 | 9 |
Pre-tax Income | 215 | 692 | 1,054 | 1,171 | 1,732 |
Income Taxes | 86 | 260 | 407 | 254 | 609 |
Net Income | 128 | 432 | 646 | 917 | 1,122 |
EBITDA | 1,472 | 2,101 | 2,810 | 3,290 | 4,073 |
Gross Margin | 55.6% | 55.2% | 52.7% | 53.1% | 51.8% |
Operating Margin | 2.6% | 5.8% | 7.4% | 7.8% | 8.5% |
ROA | 1.1% | 3.3% | 4.6% | 6.0% | 6.0% |
ROE | 8.3% | 13.3% | 17.5% | 20.7% | 20.8% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| アミューズメント施設運営 | 18,968 | 2,240 | 11.8% |
| アミューズメント機器販売 | 350 | 249 | 71.1% |
| その他 | 1,410 | 88 | 6.2% |