MS&Consulting Co., Ltd.

6555・Standard Market・Services

Official website

MS&Consulting Co., Ltd.

6555・Standard Market・Services

Official website

MS&Consulting Co., Ltd.6555

Reference Indicators

Market Cap

19¥100M

P/E (Forecast)

—

P/B

0.6x

Dividend Yield (Forecast)

0.00%

ROE

5.9%

EV/EBITDA

2.3x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	1,933	2,213	2,391	2,552	2,584
Cost of Sales	1,179	1,328	1,591	1,751	1,718
Gross Profit	754	884	799	800	866
SG&A Expenses	560	639	655	651	636
Operating Income	316	325	179	-237	252
Pre-tax Income	313	324	178	-239	251
Income Taxes	107	104	64	36	79
Net Income	206	219	114	-276	173
EBITDA	387	407	267	-131	388
Gross Margin	39.0%	40.0%	33.4%	31.4%	33.5%
Operating Margin	16.4%	14.7%	7.5%	-9.3%	9.8%
ROA	5.3%	5.9%	3.2%	-8.2%	4.7%
ROE	7.1%	7.3%	4.0%	-10.7%	5.9%