KOHOKU KOGYO CO.,LTD.

6524・Standard Market・Electric Appliances

Official website

KOHOKU KOGYO CO.,LTD.

6524・Standard Market・Electric Appliances

Official website

KOHOKU KOGYO CO.,LTD.6524

Reference Indicators

Market Cap

1,187¥100M

P/E (Forecast)

—

P/B

5.0x

Dividend Yield (Forecast)

0.88%

ROE

12.8%

EV/EBITDA

19.5x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	14,620	15,673	13,472	15,924	17,454
Cost of Sales	8,561	9,528	7,993	9,039	9,842
Gross Profit	6,058	6,145	5,479	6,884	7,611
SG&A Expenses	1,932	2,260	2,666	2,944	2,987
Operating Income	4,126	3,884	2,812	3,939	4,624
Non-operating Income	357	628	517	1,039	150
Non-operating Expenses	120	69	177	122	227
Ordinary Income	4,363	4,443	3,152	4,856	4,547
Extraordinary Income	—	—	—	—	155
Extraordinary Losses	12	2	283	—	314
Pre-tax Income	4,351	4,441	2,869	4,856	4,387
Income Taxes	1,391	1,374	965	1,603	1,394
Net Income	2,960	3,066	1,904	3,252	2,992
EBITDA	4,708	4,576	3,592	4,937	5,636
Gross Margin	41.4%	39.2%	40.7%	43.2%	43.6%
Operating Margin	28.2%	24.8%	20.9%	24.7%	26.5%
ROA	13.1%	12.6%	7.6%	11.3%	10.6%
ROE	28.3%	18.3%	9.9%	15.0%	12.8%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
リード端子事業	8,802	766	8.7%
光部品・デバイス事業	8,651	3,857	44.6%