PILLAR Corporation
6490・Prime Market・Machinery
PILLAR Corporation6490
PILLAR Corporation6490
Reference Indicators
Market Cap
2,484¥100M
P/E (Forecast)
21.2x
P/B
2.9x
Dividend Yield (Forecast)
1.90%
ROE
11.7%
EV/EBITDA
14.7x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 40,670 | 48,702 | 58,605 | 57,988 | 59,479 |
Cost of Sales | 23,156 | 27,453 | 34,413 | 35,563 | 35,090 |
Gross Profit | 17,514 | 21,249 | 24,192 | 22,424 | 24,388 |
SG&A Expenses | 6,121 | 7,406 | 9,985 | 11,089 | 12,280 |
Operating Income | 11,392 | 13,842 | 14,206 | 11,335 | 12,107 |
Non-operating Income | 442 | 332 | 1,008 | 364 | 1,071 |
Non-operating Expenses | 14 | 38 | 117 | 225 | 233 |
Ordinary Income | 11,821 | 14,136 | 15,098 | 11,474 | 12,946 |
Extraordinary Income | 3 | 631 | 226 | 619 | 856 |
Extraordinary Losses | 2 | 181 | 300 | 117 | 1,141 |
Pre-tax Income | 11,822 | 14,587 | 15,024 | 11,977 | 12,661 |
Income Taxes | 3,536 | 4,159 | 4,243 | 3,678 | 3,720 |
Net Income | 8,285 | 10,428 | 10,780 | 8,299 | 8,941 |
EBITDA | 13,383 | 15,796 | 17,324 | 15,139 | 15,977 |
Gross Margin | 43.1% | 43.6% | 41.3% | 38.7% | 41.0% |
Operating Margin | 28.0% | 28.4% | 24.2% | 19.5% | 20.4% |
ROA | 12.7% | 14.4% | 10.9% | 8.5% | 8.5% |
ROE | 16.8% | 18.6% | 16.7% | 11.5% | 11.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 電子機器関連 | 39,358 | 9,064 | 23.0% |
| 産業機器関連 | 20,085 | 3,021 | 15.0% |
| その他 | 35 | 22 | 62.9% |