NIPPON THOMPSON CO., LTD.

6480・Prime Market・Machinery

Official website

NIPPON THOMPSON CO., LTD.

6480・Prime Market・Machinery

Official website

NIPPON THOMPSON CO., LTD.6480

Reference Indicators

Market Cap

1,298¥100M

P/E (Forecast)

—

P/B

1.5x

Dividend Yield (Forecast)

1.81%

ROE

5.1%

EV/EBITDA

18.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	62,284	68,260	55,048	54,384	63,031
Cost of Sales	42,947	43,782	37,045	37,261	42,832
Gross Profit	19,337	24,477	18,002	17,122	20,198
SG&A Expenses	13,438	15,017	14,838	15,529	16,095
Operating Income	5,898	9,459	3,164	1,592	4,102
Non-operating Income	1,797	1,159	1,522	708	1,460
Non-operating Expenses	206	139	161	459	401
Ordinary Income	7,488	10,479	4,525	1,841	5,162
Extraordinary Income	28	31	507	1,380	430
Extraordinary Losses	1,529	21	—	864	839
Pre-tax Income	5,987	10,489	5,032	2,357	4,752
Income Taxes	1,852	3,020	2,358	1,379	683
Net Income	4,134	7,469	2,674	978	4,069
EBITDA	9,783	12,882	6,489	4,832	7,319
Gross Margin	31.0%	35.9%	32.7%	31.5%	32.0%
Operating Margin	9.5%	13.9%	5.7%	2.9%	6.5%
ROA	3.9%	6.5%	2.2%	0.8%	3.2%
ROE	6.7%	11.0%	3.6%	1.3%	5.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
軸受等ならびに諸機械部品	0	0	0.0%