HODEN SEIMITSU KAKO KENKYUSHO CO.,LTD.

6469・Standard Market・Machinery

6469・Standard Market・Machinery

HODEN SEIMITSU KAKO KENKYUSHO CO.,LTD.6469

Reference Indicators

Market Cap

275¥100M

P/E (Forecast)

—

P/B

3.1x

Dividend Yield (Forecast)

0.80%

ROE

10.3%

EV/EBITDA

14.3x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	12,976	11,679	12,160	12,898	14,312
Cost of Sales	10,151	9,752	9,646	9,801	10,686
Gross Profit	2,824	1,927	2,514	3,096	3,626
SG&A Expenses	2,190	2,239	2,284	2,407	2,503
Operating Income	634	-311	230	689	1,122
Non-operating Income	47	32	35	20	14
Non-operating Expenses	74	42	95	65	99
Ordinary Income	607	-322	169	643	1,038
Extraordinary Income	1,242	53	41	90	22
Extraordinary Losses	28	71	1	99	116
Pre-tax Income	1,820	-340	210	634	944
Income Taxes	370	900	-16	28	92
Net Income	1,413	-1,288	231	583	823
EBITDA	1,467	399	898	1,418	1,985
Gross Margin	21.8%	16.5%	20.7%	24.0%	25.3%
Operating Margin	4.9%	-2.7%	1.9%	5.3%	7.8%
ROA	9.1%	-8.7%	1.3%	3.3%	4.3%
ROE	28.3%	-26.4%	4.4%	8.5%	10.3%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
放電加工・表面処理	9,906	2,025	20.4%
金型	3,367	297	8.8%
機械装置等	1,039	33	3.2%

Disclaimer