BROTHER INDUSTRIES, LTD.

6448・Prime Market・Electric Appliances

Official website

BROTHER INDUSTRIES, LTD.

6448・Prime Market・Electric Appliances

Official website

BROTHER INDUSTRIES, LTD.6448

Reference Indicators

Market Cap

10,052¥100M

P/E (Forecast)

13.5x

P/B

1.3x

Dividend Yield (Forecast)

2.56%

ROE

8.9%

EV/EBITDA

6.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	710,938	815,269	822,930	876,558	893,464
Cost of Sales	403,614	495,681	467,589	494,968	513,480
Gross Profit	307,324	319,587	355,340	381,589	379,983
SG&A Expenses	222,771	259,183	279,761	303,906	296,351
Operating Income	85,501	55,378	49,792	69,888	77,868
Pre-tax Income	86,429	56,953	52,523	74,694	81,973
Income Taxes	24,914	17,866	20,861	19,902	19,369
Net Income	61,030	39,082	31,645	54,778	67,624
EBITDA	124,201	97,953	97,329	122,574	129,297
Gross Margin	43.2%	39.2%	43.2%	43.5%	42.5%
Operating Margin	12.0%	6.8%	6.1%	8.0%	8.7%
ROA	7.5%	4.6%	3.5%	5.9%	6.6%
ROE	10.9%	6.6%	4.7%	7.9%	8.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
プリンティング・アンド・ソリューションズ	570,583	66,446	11.6%
インダストリアル・プリンティング	139,291	2,913	2.1%
マシナリー	82,969	6,703	8.1%
ニッセイ	21,441	957	4.5%
パーソナル・アンド・ホーム	60,973	6,600	10.8%
ネットワーク・アンド・コンテンツ	0	0	0.0%
その他	18,204	25	0.1%