DAIKOKU DENKI CO., LTD.
6430・Prime Market・Machinery
DAIKOKU DENKI CO., LTD.6430
DAIKOKU DENKI CO., LTD.6430
Reference Indicators
Market Cap
353¥100M
P/E (Forecast)
11.2x
P/B
0.7x
Dividend Yield (Forecast)
4.20%
ROE
12.1%
EV/EBITDA
1.6x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 24,390 | 31,824 | 53,861 | 57,415 | 54,337 |
Cost of Sales | 14,246 | 17,316 | 28,879 | 30,722 | 29,606 |
Gross Profit | 10,143 | 14,507 | 24,981 | 26,693 | 24,730 |
SG&A Expenses | 8,952 | 10,487 | 12,980 | 14,480 | 15,056 |
Operating Income | 1,191 | 4,019 | 12,001 | 12,212 | 9,673 |
Non-operating Income | 235 | 300 | 166 | 161 | 188 |
Non-operating Expenses | 59 | 59 | 65 | 142 | 30 |
Ordinary Income | 1,367 | 4,260 | 12,102 | 12,231 | 9,831 |
Extraordinary Income | 0 | 6 | 0 | 7 | 4 |
Extraordinary Losses | 70 | 128 | 180 | 793 | 832 |
Pre-tax Income | 1,296 | 4,137 | 11,921 | 11,446 | 9,003 |
Income Taxes | 67 | 1,210 | 3,457 | 3,719 | 3,248 |
Net Income | 1,228 | 2,927 | 8,464 | 7,727 | 5,754 |
EBITDA | 2,953 | 5,629 | 13,743 | 13,956 | 11,510 |
Gross Margin | 41.6% | 45.6% | 46.4% | 46.5% | 45.5% |
Operating Margin | 4.9% | 12.6% | 22.3% | 21.3% | 17.8% |
ROA | 3.0% | 6.1% | 14.3% | 13.5% | 9.7% |
ROE | 4.0% | 9.1% | 22.8% | 18.0% | 12.1% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 情報システム事業 | 45,765 | 11,203 | 24.5% |
| アミューズメント事業 | 6,374 | 1,118 | 17.5% |
| その他 | 2,197 | 13 | 0.6% |