SANKYO CO., LTD.
6417・Prime Market・Machinery
SANKYO CO., LTD.6417
SANKYO CO., LTD.6417
Reference Indicators
Market Cap
3,866¥100M
P/E (Forecast)
8.3x
P/B
1.3x
Dividend Yield (Forecast)
4.76%
ROE
17.6%
EV/EBITDA
3.9x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 84,857 | 157,296 | 199,099 | 191,821 | 179,211 |
Cost of Sales | 37,037 | 66,380 | 88,420 | 79,492 | 74,541 |
Gross Profit | 47,819 | 90,916 | 110,679 | 112,328 | 104,670 |
SG&A Expenses | 26,462 | 32,383 | 38,184 | 38,723 | 42,185 |
Operating Income | 21,357 | 58,532 | 72,495 | 73,605 | 62,484 |
Non-operating Income | 906 | 811 | 710 | 991 | 1,612 |
Non-operating Expenses | 6 | 1 | 23 | 8 | 105 |
Ordinary Income | 22,257 | 59,341 | 73,182 | 74,587 | 63,991 |
Extraordinary Income | 3,330 | 7,079 | 2,205 | 540 | 1 |
Extraordinary Losses | 64 | 162 | 111 | 124 | 67 |
Pre-tax Income | 25,523 | 66,259 | 75,276 | 75,003 | 63,925 |
Income Taxes | 7,057 | 19,365 | 21,484 | 21,010 | 17,172 |
Net Income | 18,466 | 46,893 | 53,791 | 53,992 | 46,752 |
EBITDA | 23,470 | 60,370 | 75,411 | 76,405 | 65,515 |
Gross Margin | 56.4% | 57.8% | 55.6% | 58.6% | 58.4% |
Operating Margin | 25.2% | 37.2% | 36.4% | 38.4% | 34.9% |
ROA | 6.0% | 12.8% | 18.4% | 16.0% | 16.3% |
ROE | 6.9% | 16.3% | 19.3% | 20.2% | 17.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| パチンコ機関連事業 | 119,809 | 49,386 | 41.2% |
| パチスロ機関連事業 | 43,435 | 18,924 | 43.6% |
| 補給機器関連事業 | 15,537 | 1,106 | 7.1% |
| その他 | 428 | 192 | 44.9% |