CKD Corporation
6407・Prime Market・Machinery
CKD Corporation6407
CKD Corporation6407
Reference Indicators
Market Cap
4,482¥100M
P/E (Forecast)
27.1x
P/B
2.9x
Dividend Yield (Forecast)
1.44%
ROE
9.4%
EV/EBITDA
16.5x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 142,199 | 159,457 | 134,425 | 155,634 | 157,886 |
Cost of Sales | 101,308 | 113,059 | 96,383 | 110,434 | 111,041 |
Gross Profit | 40,890 | 46,398 | 38,042 | 45,199 | 46,845 |
SG&A Expenses | 23,011 | 25,227 | 24,928 | 26,180 | 27,204 |
Operating Income | 17,879 | 21,170 | 13,113 | 19,018 | 19,640 |
Non-operating Income | 579 | 839 | 869 | 1,035 | 968 |
Non-operating Expenses | 414 | 829 | 934 | 886 | 742 |
Ordinary Income | 18,043 | 21,181 | 13,048 | 19,167 | 19,867 |
Extraordinary Income | 286 | 233 | 20 | 1,856 | 1,404 |
Extraordinary Losses | 382 | 25 | 164 | 1,436 | 773 |
Pre-tax Income | 17,947 | 21,388 | 12,904 | 19,588 | 20,498 |
Income Taxes | 5,347 | 6,599 | 4,566 | 6,068 | 6,920 |
Net Income | 12,567 | 14,788 | 8,338 | 13,520 | 13,578 |
EBITDA | 23,789 | 27,817 | 19,942 | 25,600 | 26,648 |
Gross Margin | 28.8% | 29.1% | 28.3% | 29.0% | 29.7% |
Operating Margin | 12.6% | 13.3% | 9.8% | 12.2% | 12.4% |
ROA | 7.3% | 8.0% | 4.0% | 6.4% | 6.0% |
ROE | 12.1% | 12.9% | 6.7% | 10.2% | 9.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 自動機械部門 | 19,373 | 4,879 | 25.2% |
| 機器部門 | 138,513 | 19,822 | 14.3% |