SUIDO KIKO KAISHA,LTD

6403・Standard Market・Machinery

Official website

SUIDO KIKO KAISHA,LTD

6403・Standard Market・Machinery

Official website

SUIDO KIKO KAISHA,LTD6403

Reference Indicators

Market Cap

172¥100M

P/E (Forecast)

14.4x

P/B

1.7x

Dividend Yield (Forecast)

0.00%

ROE

11.2%

EV/EBITDA

9.1x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	22,662	21,929	21,634	25,966	31,209
Cost of Sales	18,315	17,682	17,271	19,900	23,518
Gross Profit	4,346	4,247	4,363	6,065	7,691
SG&A Expenses	3,276	3,485	3,913	4,586	5,646
Operating Income	1,070	761	450	1,479	2,044
Non-operating Income	31	253	304	86	523
Non-operating Expenses	938	606	93	189	79
Ordinary Income	163	409	661	1,376	2,488
Extraordinary Income	—	14	—	7	—
Extraordinary Losses	—	—	—	—	1,004
Pre-tax Income	163	423	661	1,384	1,484
Income Taxes	124	149	293	957	255
Net Income	39	273	367	427	1,228
EBITDA	1,203	895	606	1,652	2,236
Gross Margin	19.2%	19.4%	20.2%	23.4%	24.6%
Operating Margin	4.7%	3.5%	2.1%	5.7%	6.5%
ROA	0.2%	1.3%	1.5%	1.6%	4.0%
ROE	0.4%	2.8%	3.7%	4.2%	11.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
プラント建設	19,715	1,338	6.8%
Ｏ＆Ｍ	11,493	686	6.0%